Lease Renewal Analysis Calculator Formula
Understand the math behind the lease renewal analysis calculator. Each variable explained with a worked example.
Formulas Used
Total Revenue if Renewed
renewal_revenue = renewal_annualTotal Revenue with New Tenant
new_tenant_revenue = new_tenant_netNet Advantage of Best Option
difference = abs(renewal_annual - new_tenant_net)Total Turnover Cost
turnover_cost = turnover_total_costLost Rent During Vacancy
lost_rent = vacancy_costBreak-Even New Tenant Rent
break_even_rent = lease_term_months > 0 ? (renewal_annual + turnover_total_cost) / lease_term_months : 0Variables
| Variable | Description | Default |
|---|---|---|
current_rent | Current Monthly Rent(USD) | 1650 |
renewal_rent | Proposed Renewal Rent(USD) | 1750 |
market_rent | Market Rent for New Tenant(USD) | 1850 |
vacancy_days | Expected Vacancy (days) | 30 |
make_ready_cost | Make-Ready / Turnover Cost(USD) | 2500 |
leasing_fee | Leasing Commission / Fee(USD) | 1000 |
lease_term_months | New Lease Term (months) | 12 |
renewal_annual | Derived value= renewal_rent * lease_term_months | calculated |
vacancy_cost | Derived value= market_rent / 30 * vacancy_days | calculated |
turnover_total_cost | Derived value= vacancy_cost + make_ready_cost + leasing_fee | calculated |
new_tenant_gross | Derived value= market_rent * lease_term_months | calculated |
new_tenant_net | Derived value= new_tenant_gross - turnover_total_cost | calculated |
How It Works
Lease Renewal vs. Turnover Analysis
Deciding whether to renew a current tenant or turn the unit for a new tenant requires comparing total net revenue, not just the monthly rent difference.
Renewal Path
Total Revenue = Renewal Rent x Lease Term
Turnover Path
Total Revenue = (Market Rent x Lease Term) - Vacancy Loss - Make-Ready Cost - Leasing Fee
Hidden Turnover Costs
When to Renew vs. Turn
Worked Example
Current rent $1,650, renewal offer $1,750, market rent $1,850, 30 days vacancy, $2,500 make-ready, $1,000 leasing fee, 12-month lease.
- 01Renewal revenue: $1,750 x 12 = $21,000
- 02Vacancy cost: $1,850 / 30 x 30 = $1,850
- 03Total turnover cost: $1,850 + $2,500 + $1,000 = $5,350
- 04New tenant gross: $1,850 x 12 = $22,200
- 05New tenant net: $22,200 - $5,350 = $16,850
- 06Renewal wins by: $21,000 - $16,850 = $4,150
- 07Break-even new rent: ($21,000 + $5,350) / 12 = $2,196
Frequently Asked Questions
How much does tenant turnover really cost?
Total turnover cost typically ranges from $1,500 to $5,000 or more, depending on the market and unit condition. This includes vacancy loss, painting, cleaning, repairs, marketing, and leasing commissions. Many landlords underestimate these costs.
What is the break-even rent for a new tenant?
The break-even rent is the monthly amount a new tenant would need to pay for the turnover to produce the same net revenue as renewing the current tenant. If the market rent is below this threshold, renewing is financially better.
Should I always keep the current tenant?
Not necessarily. If the tenant is problematic, causes damage, or pays late frequently, the tangible and intangible costs of keeping them may exceed turnover costs. Also, if the unit needs significant updates, turnover is a natural time to complete them.
Ready to run the numbers?
Open Lease Renewal Analysis Calculator