Cost Segregation Calculator Formula
Understand the math behind the cost segregation calculator. Each variable explained with a worked example.
Formulas Used
First-Year Tax Savings
first_year_tax_savings = year1_benefit * marginal_tax_rate / 100First-Year Extra Depreciation
first_year_extra_depr = year1_benefitTotal Reclassified Amount
total_reclassified = amt_5 + amt_7 + amt_15% of Building Reclassified
pct_reclassified = pct_5_year + pct_7_year + pct_15_yearROI on Study Cost
roi_on_study = study_cost > 0 ? (year1_benefit * marginal_tax_rate / 100 - study_cost) / study_cost * 100 : 0Study Fee
study_fee = study_costVariables
| Variable | Description | Default |
|---|---|---|
building_cost | Building Cost (depreciable basis)(USD) | 1000000 |
pct_5_year | % Reclassified to 5-Year Property(%) | 15 |
pct_7_year | % Reclassified to 7-Year Property(%) | 5 |
pct_15_year | % Reclassified to 15-Year Property(%) | 10 |
marginal_tax_rate | Marginal Tax Rate(%) | 35 |
study_cost | Cost Segregation Study Fee(USD) | 15000 |
amt_5 | Derived value= building_cost * pct_5_year / 100 | calculated |
amt_7 | Derived value= building_cost * pct_7_year / 100 | calculated |
amt_15 | Derived value= building_cost * pct_15_year / 100 | calculated |
remaining_39 | Derived value= building_cost - amt_5 - amt_7 - amt_15 | calculated |
year1_accel | Derived value= amt_5 * 0.20 + amt_7 * 0.1429 + amt_15 * 0.05 | calculated |
year1_standard | Derived value= building_cost / 39 | calculated |
year1_benefit | Derived value= (year1_accel + remaining_39 / 39) - year1_standard | calculated |
How It Works
Cost Segregation Studies
Cost segregation accelerates depreciation by reclassifying building components from the standard 27.5 or 39-year schedule to 5, 7, or 15-year property.
Standard vs. Accelerated Recovery
Bonus Depreciation
With bonus depreciation (phasing down from 100%), reclassified property can be fully deducted in year one, dramatically increasing first-year tax benefits.
Typical Results
A cost segregation study typically reclassifies 20-40% of building cost, generating significant upfront tax savings.
Worked Example
A $1,000,000 commercial building. 15% reclassified to 5-year, 5% to 7-year, 10% to 15-year. 35% tax rate. $15,000 study cost.
- 015-year property: $1,000,000 x 15% = $150,000 (year 1: $150,000 x 20% = $30,000)
- 027-year property: $1,000,000 x 5% = $50,000 (year 1: $50,000 x 14.29% = $7,145)
- 0315-year property: $1,000,000 x 10% = $100,000 (year 1: $100,000 x 5% = $5,000)
- 04Remaining 39-year: $700,000 (year 1: $700,000 / 39 = $17,949)
- 05Accelerated year 1 total: $30,000 + $7,145 + $5,000 + $17,949 = $60,094
- 06Standard year 1: $1,000,000 / 39 = $25,641
- 07Extra first-year depreciation: $60,094 - $25,641 = $34,453
- 08Tax savings: $34,453 x 35% = $12,059
Ready to run the numbers?
Open Cost Segregation Calculator