Free Loan Amortization Calculator

Calculate your loan amortization schedule showing monthly payments, principal and interest breakdown, and remaining balance over time.

USD
%
years

Monthly Payment

$1,199.10

Total Amount Paid$431,676.38
Total Interest Paid$231,676.38
First Month Interest$1,000.00
First Month Principal$199.10

Monthly Payment vs Loan Term

How Loan Amortization Works

Amortization is the process of spreading loan payments over time. Each payment covers interest on the remaining balance plus a portion of the principal.

Formula

Monthly Payment: M = P * [r(1+r)^n] / [(1+r)^n - 1]

For each payment:

  • Interest portion = Remaining balance * monthly rate
  • Principal portion = Monthly payment - interest portion
  • Early payments are mostly interest; later payments are mostly principal.

    Example Calculation

    A $200,000 loan at 6% interest for 30 years.

    1. 01Monthly rate: 6% / 12 = 0.5% (0.005)
    2. 02Total payments: 30 * 12 = 360
    3. 03Monthly payment = $200,000 * [0.005 * (1.005)^360] / [(1.005)^360 - 1] = $1,199.10
    4. 04First month interest: $200,000 * 0.005 = $1,000.00
    5. 05First month principal: $1,199.10 - $1,000.00 = $199.10
    6. 06Total paid: $1,199.10 * 360 = $431,676.00
    7. 07Total interest: $431,676.00 - $200,000 = $231,676.00

    Frequently Asked Questions

    Learn More

    How to Calculate Mortgage Payments

    Learn how to calculate mortgage payments step by step. Understand the mortgage payment formula, principal vs. interest breakdown, escrow, PMI, and how to use amortization schedules.

    Related Calculators